FCFS 10.16.2014 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K


Current Report
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

October 16, 2014
(Date of Report - Date of Earliest Event Reported)


First Cash Financial Services, Inc.
(Exact name of registrant as specified in its charter)


Delaware
(State or other jurisdiction of incorporation)


0-19133
(Commission File Number)
75-2237318
(IRS Employer Identification No.)


690 East Lamar Blvd., Suite 400, Arlington, Texas 76011
(Address of principal executive offices, including zip code)


(817) 460-3947
(Registrant's telephone number, including area code)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))



Item 2.02 Results of Operations and Financial Condition.

On October 16, 2014, First Cash Financial Services, Inc. (the “Company”) issued a press release announcing its financial results for the three and nine month periods ended September 30, 2014 (the “Earnings Release”). The Earnings Release is attached hereto as Exhibit 99.1 and is incorporated by reference in its entirety into this Item 2.02.

The information provided in this Item 2.02, including the Earnings Release, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by the specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits:
 
 
 
 
 
 
99.1
Press release, dated October 16, 2014, announcing the Company's financial results for the three and nine month periods ended September 30, 2014.




2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: October 16, 2014
FIRST CASH FINANCIAL SERVICES, INC.
 
(Registrant)
 
 
 
/s/ R. DOUGLAS ORR
 
R. Douglas Orr
 
Executive Vice President and Chief Financial Officer
 
(Principal Financial and Accounting Officer)

EXHIBIT INDEX

Exhibit Number
Document
99.1
Press release, dated October 16, 2014, announcing the Company's financial results for the three and nine month periods ended September 30, 2014.


3
FCFS 10.16.2014 Exhibit 99.1

EXHIBIT 99.1


First Cash Reports Third Quarter Earnings per Share of $0.68;
Acquisitions & Growth in Mexico Drive 14% Increase in Pawn Receivables;
Core Pawn Revenues Increase 13%
____________________________________________________________

ARLINGTON, Texas (October 16, 2014) -- First Cash Financial Services, Inc. (NASDAQ: FCFS), a leading international operator of retail pawn stores in the U.S. & Mexico, today announced revenue, net income and earnings per share for the three-month period ended September 30, 2014. The growth in revenue and earnings continued to be driven by the Company's pawn operations in both the U.S. and Mexico.

Mr. Rick Wessel, chief executive officer, stated, “We are pleased to report third quarter operating results with core pawn revenues increasing 13% and pawn receivables up 14% over the prior year. These results were particularly impressive as the growth in core revenue and profits allowed us to achieve our third quarter earnings target despite a $0.02 per share impact from declines in the price of gold and the value of the Mexican peso as compared to our previous outlook. Driven by our pawn-focused business model, geographic diversification and more than 25 years of industry experience, we believe that we have managed to navigate these challenges with limited impact to our revenues and profitability.”

“Additionally, we announced several strategic acquisitions during the third quarter in key markets in both Mexico and the U.S. With these acquisitions and continued de novo store openings, we now have 868 large format, full-service stores, making First Cash the largest single operator in our combined markets. Including our small format stores, we expect to have over 1,000 total locations by the end of 2014.”

Earnings Highlights
Diluted earnings per share from continuing operations for the third quarter of 2014 totaled $0.68 compared to earnings per share of $0.79 in the third quarter of 2013. As a reminder, third quarter 2013 earnings per share included a non-recurring tax benefit of $0.11, while third quarter 2014 results include the impact of $0.05 of incremental interest expense from the Company's senior note offering in March 2014. Current quarter results also reflect a $0.03 reduction in earnings per share from the non-core scrap jewelry sales versus the prior year.
Year-to-date diluted earnings per share from continuing operations were $2.01 compared to $1.99 in the same prior-year period. Year-to-date earnings per share for 2014 include $0.08 of incremental interest expense related to the senior note offering and a $0.05 reduction in earnings from the non-core scrap jewelry sales compared to the prior year.
EBITDA from continuing operations for the third quarter of 2014 totaled $36.2 million, an increase of 5% versus the prior-year period. Excluding gross profit from scrap jewelry sales, EBITDA from continuing operations for the third quarter of 2014 increased 10% compared to prior year. For the trailing twelve months, EBITDA totaled $143.0 million and net income was $83.0 million for the same period. A reconciliation of these non-GAAP financial measures to net income is provided elsewhere in this release.



Revenue Highlights
All revenue growth rates presented below are calculated on a constant currency basis by applying the currency exchange rate from the comparable prior-year period to the current year's Mexican peso-denominated revenue. The average exchange rate for the third quarter of 2014 was 13.1 Mexican pesos / U.S. dollar versus 12.9 Mexican pesos / U.S. dollar in the comparable prior-year period.
Revenue from core pawn activities (retail sales and pawn service fees) increased 13% during the third quarter of 2014. Total revenue for the third quarter, which reflects revenue decreases from non-core jewelry scrapping and payday lending operations, was $175 million, a 2% increase compared to the third quarter of 2013. Year-to-date total revenue increased 9% compared to the first nine months of 2013.
On a geographic basis, 56% of total third quarter revenue was generated in Mexico, while 44% was generated from U.S. operations.
Consolidated retail merchandise sales increased by 15% for the third quarter of 2014 compared to the prior-year period. Retail sales in Mexico remained particularly strong, increasing 19%, while retail sales in the U.S. increased by 9%.
Consolidated pawn loan fees increased 10% for the third quarter of 2014, with fees from Mexico up 13% and fees from the U.S. up 6% over the prior-year period.
Same-store core revenue in the Company's pawn stores (which excludes wholesale jewelry scrapping) increased 6% in Mexico and 2% overall, while decreasing 4% in the U.S in the third quarter, as compared to the prior-year period.
Gross profit from non-core wholesale scrap jewelry operations in the third quarter of 2014 totaled $1.4 million, accounting for only 1% of net revenue for the quarter, compared to $2.8 million in the third quarter of 2013. The continued decline in the price of gold and continued downward trend in scrap gold volumes negatively impacted earnings during the third quarter by approximately $0.02 per share compared to the prior sequential quarter. The gross margin for scrap jewelry sales was 11% in the third quarter of 2014.
Short-term loan and credit services revenue decreased 13% in the third quarter of 2014 compared to the prior-year period. The decline is primarily the result of additional regulatory restrictions in certain Texas markets and continued closings of payday loan-focused store locations in Texas. The non-core U.S. short-term loan business comprised only 5% of total revenue in the third quarter of 2014 and is anticipated to contribute less than 5% of total revenues in the fourth quarter. At quarter end, the Company operated 54 in-line payday-only stores in Texas versus 63 at the end of the prior-year period.
Pawn Operating Metrics
Total pawn loans outstanding (receivable from customers) increased by 14% on a year-over-year basis at quarter end as pawn loans grew 18% in Mexico and 11% in the U.S. On a same-store basis, pawn loans outstanding increased 4% in Mexico, where loan growth was especially strong in the interior markets. Same-store pawn loans were down 3.5% in the U.S. where 56% of loans were collateralized with jewelry. The decline in U.S. same-store pawn loan receivables is largely attributable to the impact of lower gold prices on the dollar amount of loans collateralized with gold jewelry. On a consolidated basis, same-store pawn loans outstanding were up slightly for the quarter.
The consolidated gross margin on retail merchandise sales was 38% during the third quarter of 2014 compared to 40% in the third quarter of 2013, reflecting the continued shift to general merchandise inventories from higher margin jewelry. The average monthly pawn loan portfolio yield was unchanged at 13% for both the third quarter this year and last year, reflecting consistent pawn redemption trends.
Consolidated annualized inventory turns for the trailing twelve months ended September 30, 2014 remained strong at 3.7 times per year and aged inventory (items held for over a year) accounted for only 3% of total inventory. Total inventories at September 30, 2014 increased 16% over the prior year, largely as a result of the 56 recently acquired stores.

2


Operating efficiency improved during the third quarter, as the store-level operating margin was 26% during the third quarter of 2014 compared to 25% in the third quarter of 2013, reflecting a 13% increase in core revenues compared to a smaller 6% increase in total operating expenses. While the number of stores increased 11%, total operating and administrative expenses increased only 5% during the third quarter of 2014 compared to the same period last year.
Acquisitions and New Store Openings
In total, the Company added 68 large format pawn store locations during the third quarter of 2014, composed of 12 new store openings and 56 acquired stores. Year-to-date, a total of 93 stores have been opened or acquired.
In August 2014, the Company completed the acquisition of a 47-store chain of large format pawn stores located in 13 states in Mexico. Additionally, in the U.S., the Company acquired five stores in Colorado and four stores in Texas. Third quarter earnings results include non-recurring transaction and integration costs of approximately $0.01 per share associated with these acquisition activities.
As of September 30, 2014, the Company operated 988 stores composed of 672 stores in Mexico, of which 627 are large format, full-service pawn stores and 316 stores in the U.S., of which 240 are large format, full-service pawn stores.
Financial Metrics
Return on equity for the trailing twelve months ended September 30, 2014 was 19%, while return on assets was 12% for the same period.
Consolidated net operating margin (pre-tax income) was 17% for the trailing twelve months ended September 30, 2014, while the store-level operating profit margin was 26% for the same period.
The EBITDA margin from continuing operations was 21% for the trailing twelve months ended September 30, 2014. EBITDA from continuing operations is defined in the detailed reconciliation of these non-GAAP financial measures provided elsewhere in this release.
Liquidity
As of September 30, 2014, the Company had $43 million in cash on its balance sheet and $143 million of availability under its revolving bank credit facility.
The leverage ratio at September 30, 2014 (outstanding indebtedness divided by trailing twelve months EBITDA from continuing operations) was 1.5 to 1. Net debt, defined as funded debt less invested cash, was $199 million at September 30, 2014 and the ratio of net debt to equity was 0.46 to 1.
Total EBITDA from continuing operations for the trailing twelve months ended September 30, 2014 was $143 million, while free cash flow totaled $67 million. EBITDA from continuing operations and free cash flow are defined in the detailed reconciliation of these non-GAAP financial measures provided elsewhere in this release.
During the third quarter of 2014, the Company funded $28 million in acquisitions and repurchased 536,000 shares of its common stock at an aggregate cost of $31 million. The stock repurchases completed the existing 1.5 million share repurchase authorization at a total cost of $83 million and at an average price of $55.09 per share.
For the trailing twelve months ended September 30, 2014, the Company utilized operating cash flows, availability under its credit facility and the proceeds from the March 2014 $200 million senior unsecured note offering to invest $64 million in acquisitions, $27 million in capital expenditures and $44 million in stock repurchases.
Fiscal 2014 Outlook
As previously reported, the impact of the incremental borrowing costs from the March 2014 issuance of the Company's senior unsecured notes will keep expected full year earnings at the low end of the initial guidance range of $3.00 to $3.15 per diluted share.

3


The Company added 93 pawn stores year-to-date through September 30, 2014 and expects to end the year with at least 100 to 105 new stores. The Company will continue to look opportunistically for large format pawn acquisitions in strategic markets, which could further increase store additions for 2014.
The Company's guidance assumptions continue to reflect the impact of lower gold prices and reduced scrap volumes on scrap jewelry revenues and pawn loan balances and the continued contraction of non-core payday lending revenues. Earnings guidance estimates for 2014 are based on an average Mexican peso exchange rate of 13.4 to 1, gold prices in the range of $1,200 to $1,300 per ounce, and an anticipated income tax rate of approximately 30% to 31% for the remainder of fiscal 2014.

Additional Commentary and Analysis

Mr. Wessel further commented on the third quarter results, "During the quarter we remained very active on the acquisition front. The largest acquisition of the quarter was a 47-store chain of large format locations in Mexico purchased from a U.S. competitor who was exiting the Mexico market. With our 15 years of experience operating in Mexico and being the largest and, we believe, the most efficient large format operator, we are well positioned to drive incremental revenue and profitability from these locations with minimal additional investment. Not only did this acquisition increase our store base in Mexico by 8%, it also gives us an operating presence in two additional states in Mexico. I am pleased to report that we have already successfully integrated all 47 of these stores onto our proprietary point-of-sale and pawn management system and look forward to completing a rapid integration of the acquired locations. There is still significant opportunity for growth in Mexico and First Cash anticipates building out a store base of 1,000 or more large format locations in the country.”

“In the U.S., we continue to see significant expansion opportunities primarily through targeted local and regional acquisitions. Over the past 18 months, First Cash has acquired or opened 59 U.S. locations, including accretive regional acquisitions in Texas, South Carolina and Colorado. The integration of these acquisitions has been completed and we are rapidly optimizing inventory levels, margins and product mix. The pawn industry remains fragmented in the U.S. with approximately 80% of the stores still independently owned and operated, and we believe we can continue to expand our store base in the U.S. through strategic consolidation.”

“Over the past 25 years, the Company has experienced consistent demand across various economic cycles. We continue to believe we are well positioned to take advantage of the favorable population growth and demographic trends in our key markets. Although we are experiencing some short term headwinds from lower gold prices, weaker peso exchange rates and the continued decline in our non-core payday operations, First Cash has demonstrated a history of significant and consistent earnings growth. Trailing twelve months EBITDA from continuing operations has grown from $71 million in December 2009 to over $143 million today, a compounded growth rate of 16%. We believe our recent acquisition activity further strengthens the long-term growth potential of First Cash, and, coupled with our financial resources, provides a platform for future pawn-focused store growth, revenue growth and earnings growth.”


4


Forward-Looking Information
This release contains forward-looking statements about the business, financial condition and prospects of First Cash Financial Services, Inc. and its wholly owned subsidiaries (together, the “Company”). Forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, can be identified by the use of forward-looking terminology such as “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends,” “could,” or “anticipates,” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy or objectives. Forward-looking statements can also be identified by the fact that these statements do not relate strictly to historical or current matters. Rather, forward-looking statements relate to anticipated or expected events, activities, trends or results. Because forward-looking statements relate to matters that have not yet occurred, these statements are inherently subject to risks and uncertainties.
Forward-looking statements in this release include, without limitation, the Company’s expectations of earnings per share, earnings growth, expansion strategies, regulatory exposures, store openings, liquidity (including the availability of capital under existing credit facilities), cash flow, consumer demand for the Company’s products and services, income tax rates, currency exchange rates and the price of gold and the impacts thereof, earnings and related transaction expenses from acquisitions, the ability to successfully integrate acquisitions and other performance results. These statements are made to provide the public with management’s current assessment of the Company’s business. Although the Company believes the expectations reflected in forward-looking statements are reasonable, there can be no assurances such expectations will prove to be accurate. Security holders are cautioned such forward-looking statements involve risks and uncertainties. Certain factors may cause results to differ materially from those anticipated by the forward-looking statements made in this release. Such factors are difficult to predict and many are beyond the control of the Company and may include, without limitation, the following:
changes in regional, national or international economic conditions, including inflation rates, unemployment rates and energy prices;
changes in consumer demand, including purchasing, borrowing and repayment behaviors;
changes in pawn forfeiture rates and credit loss provisions;
changes in the market value of pawn collateral and merchandise inventories, including gold prices and the value of consumer electronics and other products;
changes or increases in competition;
the ability to locate, open and staff new stores and successfully integrate acquisitions;
the availability or access to sources of used merchandise inventory;
changes in credit markets, interest rates and the ability to establish, renew and/or extend the Company’s debt financing;
the ability to maintain banking relationships for treasury services and processing of certain consumer lending transactions;
the ability to hire and retain key management personnel;
new federal, state or local legislative initiatives or governmental regulations (or changes to existing laws and regulations) affecting pawn businesses, consumer loan businesses and credit services organizations (in both the United States and Mexico);
risks and uncertainties related to foreign operations in Mexico;
changes in import/export regulations and tariffs or duties;
changes in anti-money laundering and gun control regulations;
unforeseen litigation;
changes in tax rates or policies in the U.S. and Mexico;
changes in foreign currency exchange rates;
inclement weather, natural disasters and public health issues;
security breaches, cyber attacks or fraudulent activity;
a prolonged interruption in the Company’s operations of its facilities, systems, and business functions, including its information technology and other business systems;

5


the implementation of new, or changes in the interpretation of existing, accounting principles or financial reporting requirements; and
future business decisions.
These and other risks, uncertainties and regulatory developments are further and more completely described in the Company’s 2013 annual report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2014, including the risks described in Item 1A “Risk Factors” of the Company's annual report. Many of these risks and uncertainties are beyond the ability of the Company to control, nor can the Company predict, in many cases, all of the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. The forward-looking statements contained in this release speak only as of the date of this release, and the Company expressly disclaims any obligation or undertaking to report any updates or revisions to any such statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which any such statement is based, except as required by law.

About First Cash

Founded in 1988, First Cash is a leading international operator of retail pawn stores, which account for approximately 95% of the Company's revenues. First Cash focuses on serving cash and credit constrained consumers through its retail locations, which buy and sell a wide variety of jewelry, electronics, tools and other merchandise, and make small consumer pawn loans secured by pledged personal property. Today, First Cash owns and operates 989 stores in 12 U.S. states and 29 states in Mexico.

First Cash is a component company in both the Standard & Poor’s SmallCap 600 Index® and the Russell 2000 Index®. First Cash’s common stock (ticker symbol “FCFS”) is traded on the NASDAQ Global Select Market, which has the highest initial listing standards of any stock exchange in the world based on financial and liquidity requirements.


6


STORE COUNT ACTIVITY

The following table details store openings for the three months ended September 30, 2014:
 
 
Pawn Locations
 
Consumer
 
 
 
 
Large
 
Small
 
Loan
 
Total
 
 
Format (1)
 
Format (2)
 
Locations (3)
 
Locations
Domestic:
 
 
 
 
 
 
 
 
Total locations, beginning of period
 
230

 
23

 
57

 
310

New locations opened
 
3

 

 

 
3

Locations acquired
 
9

 

 

 
9

Locations closed or consolidated
 
(2
)
 
(1
)
 
(3
)
 
(6
)
Total locations, end of period
 
240

 
22

 
54

 
316

 
 
 
 
 
 
 
 
 
International:
 
 
 
 
 
 
 
 
Total locations, beginning of period
 
571

 
17

 
28

 
616

New locations opened
 
9

 

 

 
9

Locations acquired
 
47

 

 

 
47

Total locations, end of period
 
627

 
17

 
28

 
672

 
 
 
 
 
 
 
 
 
Total:
 
 
 
 
 
 
 
 
Total locations, beginning of period
 
801

 
40

 
85

 
926

New locations opened
 
12

 

 

 
12

Locations acquired
 
56

 

 

 
56

Locations closed or consolidated
 
(2
)
 
(1
)
 
(3
)
 
(6
)
Total locations, end of period
 
867

 
39

 
82

 
988


(1)
The large format locations include retail showrooms and accept a broad array of pawn collateral including consumer electronics, appliances, power tools, jewelry and other general merchandise items. At September 30, 2014, 129 of the U.S. large format pawn stores also offered consumer loans or credit services products.

(2)
The small format locations typically have limited retail operations and primarily accept jewelry and small electronic items as pawn collateral and also offer consumer loans or credit services products.

(3)
The Company’s U.S. free-standing, small format consumer loan locations offer a credit services product and are all located in Texas. The Mexico locations offer small, short-term consumer loans. The Company’s credit services operations also include an internet distribution channel for customers residing in the state of Texas.

7


The following table details store openings for the nine months ended September 30, 2014:

 
 
Pawn Locations
 
Consumer
 
 
 
 
Large
 
Small
 
Loan
 
Total
 
 
Format (1)
 
Format (2)
 
Locations (3)
 
Locations
Domestic:
 
 
 
 
 
 
 
 
Total locations, beginning of period
 
227

 
25

 
57

 
309

New locations opened
 
6

 
1

 

 
7

Locations acquired
 
10

 

 

 
10

Store format conversions
 
1

 
(1
)
 

 

Locations closed or consolidated
 
(4
)
 
(3
)
 
(3
)
 
(10
)
Total locations, end of period
 
240

 
22

 
54

 
316

 
 
 
 
 
 
 
 
 
International:
 
 
 
 
 
 
 
 
Total locations, beginning of period
 
552

 
17

 
28

 
597

New locations opened
 
29

 

 

 
29

Locations acquired
 
47

 

 

 
47

Locations closed or consolidated
 
(1
)
 

 

 
(1
)
Total locations, end of period
 
627

 
17

 
28

 
672

 
 
 
 
 
 
 
 
 
Total:
 
 
 
 
 
 
 
 
Total locations, beginning of period
 
779

 
42

 
85

 
906

New locations opened
 
35

 
1

 

 
36

Locations acquired
 
57

 

 

 
57

Store format conversions
 
1

 
(1
)
 

 

Locations closed or consolidated
 
(5
)
 
(3
)
 
(3
)
 
(11
)
Total locations, end of period
 
867

 
39

 
82

 
988


(1)
The large format locations include retail showrooms and accept a broad array of pawn collateral including consumer electronics, appliances, power tools, jewelry and other general merchandise items. At September 30, 2014, 129 of the U.S. large format pawn stores also offered consumer loans or credit services products.

(2)
The small format locations typically have limited retail operations and primarily accept jewelry and small electronic items as pawn collateral and also offer consumer loans or credit services products.

(3)
The Company’s U.S. free-standing, small format consumer loan locations offer a credit services product and are all located in Texas. The Mexico locations offer small, short-term consumer loans. The Company’s credit services operations also include an internet distribution channel for customers residing in the state of Texas.


8


FIRST CASH FINANCIAL SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(in thousands, except per share data)
Revenue:
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
101,950

 
$
89,772

 
$
297,846

 
$
255,442

Pawn loan fees
 
51,778

 
47,455

 
146,971

 
133,658

Consumer loan and credit services fees
 
9,474

 
10,918

 
27,674

 
32,770

Wholesale scrap jewelry revenue
 
11,798

 
25,234

 
37,612

 
53,775

Total revenue
 
175,000

 
173,379

 
510,103

 
475,645

 
 
 
 
 
 
 
 
 
Cost of revenue:
 
 
 
 
 
 
 
 
Cost of retail merchandise sold
 
62,780

 
53,546

 
182,363

 
152,677

Consumer loan and credit services loss provision
 
2,913

 
3,464

 
6,892

 
8,088

Cost of wholesale scrap jewelry sold
 
10,444

 
22,394

 
31,608

 
45,498

Total cost of revenue
 
76,137

 
79,404

 
220,863

 
206,263

 
 
 
 
 
 
 
 
 
Net revenue
 
98,863

 
93,975

 
289,240

 
269,382

 
 
 
 
 
 
 
 
 
Expenses and other income:
 
 
 
 
 
 
 
 
Store operating expenses
 
49,293

 
46,649

 
146,719

 
132,762

Administrative expenses
 
13,406

 
12,834

 
40,350

 
38,690

Depreciation and amortization
 
4,404

 
3,988

 
13,001

 
11,346

Interest expense
 
4,059

 
1,122

 
9,405

 
2,474

Interest income
 
(179
)
 
(69
)
 
(522
)
 
(267
)
Total expenses and other income
 
70,983

 
64,524

 
208,953

 
185,005

 
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
 
27,880

 
29,451

 
80,287

 
84,377

 
 
 
 
 
 
 
 
 
Provision for income taxes
 
8,352

 
6,324

 
21,790

 
25,416

 
 
 
 
 
 
 
 
 
Income from continuing operations
 
19,528

 
23,127

 
58,497

 
58,961

 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net of tax
 

 
14

 
(272
)
 
107

Net income
 
$
19,528

 
$
23,141

 
$
58,225

 
$
59,068

 
 
 
 
 
 
 
 
 
Basic income per share:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
0.69

 
$
0.80

 
$
2.03

 
$
2.03

Income (loss) from discontinued operations
 

 

 
(0.01
)
 

Net income per basic share
 
$
0.69

 
$
0.80

 
$
2.02

 
$
2.03

 
 
 
 
 
 
 
 
 
Diluted income per share:
 
 
 
 
 
 
 
 
Income from continuing operations
 
$
0.68

 
$
0.79

 
$
2.01

 
$
1.99

Income (loss) from discontinued operations
 

 

 
(0.01
)
 

Net income per diluted share
 
$
0.68

 
$
0.79

 
$
2.00

 
$
1.99

 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
28,397

 
28,904

 
28,762

 
29,128

Diluted
 
28,805

 
29,353

 
29,160

 
29,637


9


FIRST CASH FINANCIAL SERVICES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
 
 
September 30,
 
December 31,
 
 
2014
 
2013
 
2013
 
 
(in thousands)
ASSETS
 
 
 
 
 
 
Cash and cash equivalents
 
$
42,760

 
$
30,539

 
$
70,643

Pawn loan fees and service charges receivable
 
19,481

 
17,673

 
16,689

Pawn loans
 
136,981

 
121,187

 
115,234

Consumer loans, net
 
1,510

 
1,375

 
1,450

Inventories
 
94,890

 
82,569

 
77,793

Other current assets
 
12,591

 
8,128

 
8,413

Total current assets
 
308,213

 
261,471

 
290,222

 
 
 
 
 
 
 
Property and equipment, net
 
115,115

 
102,029

 
108,137

Goodwill, net
 
264,875

 
230,477

 
251,241

Other non-current assets
 
16,464

 
8,677

 
9,373

Total assets
 
$
704,667

 
$
602,654

 
$
658,973

 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
Current portion of notes payable
 
$

 
$
3,297

 
$
3,326

Accounts payable and accrued liabilities
 
50,178

 
35,446

 
38,023

Income taxes payable
 

 
9,718

 
7,412

Total current liabilities
 
50,178

 
48,461

 
48,761

 
 
 
 
 
 
 
Revolving unsecured credit facility
 
17,500

 
152,500

 
182,000

Notes payable, net of current portion
 

 
5,868

 
5,026

Senior unsecured notes
 
200,000

 

 

Deferred income tax liabilities
 
7,535

 
8,313

 
8,827

Total liabilities
 
275,213

 
215,142

 
244,614

 
 
 
 
 
 
 
Stockholders' equity:
 
 
 
 
 
 
Preferred stock
 

 

 

Common stock
 
395

 
393

 
394

Additional paid-in capital
 
182,119

 
176,018

 
176,675

Retained earnings
 
555,953

 
472,950

 
497,728

Accumulated other comprehensive income (loss) from
 
 
 
 
 
 
cumulative foreign currency translation adjustments
 
(12,379
)
 
(9,162
)
 
(7,751
)
Common stock held in treasury, at cost
 
(296,634
)
 
(252,687
)
 
(252,687
)
Total stockholders' equity
 
429,454

 
387,512

 
414,359

Total liabilities and stockholders' equity
 
$
704,667

 
$
602,654

 
$
658,973



10


FIRST CASH FINANCIAL SERVICES, INC.
OPERATING INFORMATION
(UNAUDITED)

The following table details the components of revenue for the three months ended September 30, 2014 as compared to the three months ended September 30, 2013 (in thousands). Constant currency results exclude the effects of foreign currency translation and are calculated by translating current-year results at prior-year average exchange rates, which is more fully described elsewhere in this release.
 
 
Three Months Ended
 
 
 
 
 
Increase/(Decrease)
 
 
September 30,
 
 
 
 
 
Constant Currency
 
 
2014
 
2013
 
Increase/(Decrease)
 
Basis
Domestic revenue:
 
 
 
 
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
39,298

 
$
36,134

 
$
3,164

 
9
 %
 
 
9
 %
 
Pawn loan fees
 
22,515

 
21,241

 
1,274

 
6
 %
 
 
6
 %
 
Consumer loan and credit services fees
 
8,792

 
10,086

 
(1,294
)
 
(13
)%
 
 
(13
)%
 
Wholesale scrap jewelry revenue
 
7,007

 
15,344

 
(8,337
)
 
(54
)%
 
 
(54
)%
 
 
 
77,612

 
82,805

 
(5,193
)
 
(6
)%
 
 
(6
)%
 
International revenue:
 
 
 
 
 
 
 
 
 
 
 

 
Retail merchandise sales
 
62,652

 
53,638

 
9,014

 
17
 %
 
 
19
 %
 
Pawn loan fees
 
29,263

 
26,214

 
3,049

 
12
 %
 
 
13
 %
 
Consumer loan and credit services fees
 
682

 
832

 
(150
)
 
(18
)%
 
 
(17
)%
 
Wholesale scrap jewelry revenue
 
4,791

 
9,890

 
(5,099
)
 
(52
)%
 
 
(52
)%
 
 
 
97,388

 
90,574

 
6,814

 
8
 %
 
 
9
 %
 
Total revenue:
 
 
 
 
 
 
 
 

 
 
 
 
Retail merchandise sales
 
101,950

 
89,772

 
12,178

 
14
 %
 
 
15
 %
 
Pawn loan fees
 
51,778

 
47,455

 
4,323

 
9
 %
 
 
10
 %
 
Consumer loan and credit services fees
 
9,474

 
10,918

 
(1,444
)
 
(13
)%
 
 
(13
)%
 
Wholesale scrap jewelry revenue (1)
 
11,798

 
25,234

 
(13,436
)
 
(53
)%
 
 
(53
)%
 
 
 
$
175,000

 
$
173,379

 
$
1,621

 
1
 %
 
 
2
 %
 

(1)
Wholesale scrap jewelry revenue during the three months ended September 30, 2014 consisted primarily of gold sales, of which approximately 8,400 ounces were sold at an average price of $1,224 per ounce, compared to approximately 17,300 ounces of gold sold at $1,343 per ounce in the prior-year period, which included the sale of approximately 7,700 ounces of gold produced in the second quarter of 2013, the sale of which was deferred to the third quarter of 2013.

11


FIRST CASH FINANCIAL SERVICES, INC.
OPERATING INFORMATION (CONTINUED)
(UNAUDITED)

The following table details the components of revenue for the nine months ended September 30, 2014 as compared to the nine months ended September 30, 2013 (in thousands). Constant currency results exclude the effects of foreign currency translation and are calculated by translating current-year results at prior-year average exchange rates, which is more fully described elsewhere in this release.
 
 
Nine Months Ended
 
 
 
 
 
Increase/(Decrease)
 
 
September 30,
 
 
 
 
 
Constant Currency
 
 
2014
 
2013
 
Increase/(Decrease)
 
Basis
Domestic revenue:
 
 
 
 
 
 
 
 
 
 
 
 
Retail merchandise sales
 
$
122,750

 
$
98,940

 
$
23,810

 
24
 %
 
 
24
 %
 
Pawn loan fees
 
65,798

 
57,289

 
8,509

 
15
 %
 
 
15
 %
 
Consumer loan and credit services fees
 
25,614

 
30,151

 
(4,537
)
 
(15
)%
 
 
(15
)%
 
Wholesale scrap jewelry revenue
 
22,415

 
30,850

 
(8,435
)
 
(27
)%
 
 
(27
)%
 
 
 
236,577

 
217,230

 
19,347

 
9
 %
 
 
9
 %
 
International revenue:
 
 
 
 
 
 
 
 
 
 
 
 
Retail merchandise sales
 
175,096

 
156,502

 
18,594

 
12
 %
 
 
16
 %
 
Pawn loan fees
 
81,173

 
76,369

 
4,804

 
6
 %
 
 
10
 %
 
Consumer loan and credit services fees
 
2,060

 
2,619

 
(559
)
 
(21
)%
 
 
(19
)%
 
Wholesale scrap jewelry revenue
 
15,197

 
22,925

 
(7,728
)
 
(34
)%
 
 
(34
)%
 
 
 
273,526

 
258,415

 
15,111

 
6
 %
 
 
9
 %
 
Total revenue:
 
 
 
 
 
 
 
 
 
 
 
 
Retail merchandise sales
 
297,846

 
255,442

 
42,404

 
17
 %
 
 
19
 %
 
Pawn loan fees
 
146,971

 
133,658

 
13,313

 
10
 %
 
 
12
 %
 
Consumer loan and credit services fees
 
27,674

 
32,770

 
(5,096
)
 
(16
)%
 
 
(15
)%
 
Wholesale scrap jewelry revenue (1)
 
37,612

 
53,775

 
(16,163
)
 
(30
)%
 
 
(30
)%
 
 
 
$
510,103

 
$
475,645

 
$
34,458

 
7
 %
 
 
9
 %
 

(1)
Wholesale scrap jewelry revenue during the nine months ended September 30, 2014 consisted primarily of gold, of which approximately 25,400 ounces sold at an average selling price of $1,282 per ounce, compared to approximately 32,000 ounces of gold sold at $1,491 per ounce in the prior-year period.


12


FIRST CASH FINANCIAL SERVICES, INC.
OPERATING INFORMATION (CONTINUED)
(UNAUDITED)

The following table details customer loans and inventories held by the Company and active credit service organization (“CSO”) credit extensions from an independent third-party lender as of September 30, 2014 as compared to September 30, 2013 (in thousands). Constant currency results exclude the effects of foreign currency translation and are calculated by translating current-year balances at the prior-year end-of-period exchange rate, which is more fully described elsewhere in this release.
 
 
 
 
 
 
 
 
 
 
Increase/(Decrease)
 
 
Balance at September 30,
 
 
 
 
 
Constant Currency
 
 
2014
 
2013
 
Increase/(Decrease)
 
Basis
Domestic:
 
 
 
 
 
 
 
 
 
 
 
 
Pawn loans
 
$
67,014

 
$
60,619

 
$
6,395

 
11
 %
 
 
11
 %
 
CSO credit extensions held by independent third-party (1)
 
10,027

 
12,073

 
(2,046
)
 
(17
)%
 
 
(17
)%
 
Other consumer loans
 
936

 
697

 
239

 
34
 %
 
 
34
 %
 
 
 
77,977

 
73,389

 
4,588

 
6
 %
 
 
6
 %
 
International:
 
 
 
 
 
 
 
 
 
 
 
 
Pawn loans
 
69,967

 
60,568

 
9,399

 
16
 %
 
 
18
 %
 
Other consumer loans
 
574

 
678

 
(104
)
 
(15
)%
 
 
(13
)%
 
 
 
70,541

 
61,246

 
9,295

 
15
 %
 
 
18
 %
 
Total:
 
 
 
 
 
 
 
 
 
 
 
 
Pawn loans
 
136,981

 
121,187

 
15,794

 
13
 %
 
 
14
 %
 
CSO credit extensions held by independent third-party (1)
 
10,027

 
12,073

 
(2,046
)
 
(17
)%
 
 
(17
)%
 
Other consumer loans
 
1,510

 
1,375

 
135

 
10
 %
 
 
11
 %
 
 
 
$
148,518

 
$
134,635

 
$
13,883

 
10
 %
 
 
12
 %
 
Pawn inventories:
 
 
 
 
 
 
 
 
 
 
 
 
Domestic pawn inventories
 
$
42,431

 
$
37,514

 
$
4,917

 
13
 %
 
 
13
 %
 
International pawn inventories
 
52,459

 
45,055

 
7,404

 
16
 %
 
 
19
 %
 
 
 
$
94,890

 
$
82,569

 
$
12,321

 
15
 %
 
 
16
 %
 

(1)
CSO amounts outstanding are composed of the principal portion of active CSO extensions of credit by an independent third-party lender, which are not included on the Company's balance sheet, net of the Company's estimated fair value of its liability under the letters of credit guaranteeing the extensions of credit.

13


FIRST CASH FINANCIAL SERVICES, INC.
OPERATING INFORMATION (CONTINUED)
(UNAUDITED)

The following table details the composition of pawn collateral and the average outstanding pawn loan receivable as of September 30, 2014 as compared to September 30, 2013.

 
 
Balance at September 30,
 
 
2014
 
2013
Composition of pawn collateral:
 
 
 
 
Domestic pawn loans:
 
 
 
 
General merchandise
 
44
%
 
40
%
Jewelry
 
56
%
 
60
%
 
 
100
%
 
100
%
International pawn loans:
 
 
 
 
General merchandise
 
88
%
 
88
%
Jewelry
 
12
%
 
12
%
 
 
100
%
 
100
%
Total pawn loans:
 
 
 
 
General merchandise
 
66
%
 
65
%
Jewelry
 
34
%
 
35
%
 
 
100
%
 
100
%
Average outstanding pawn loan amount:
 
 
 
 
Domestic pawn loans
 
$
163

 
$
165

International pawn loans
 
70

 
69

Total pawn loans
 
98

 
96



FIRST CASH FINANCIAL SERVICES, INC.
NON-GAAP FINANCIAL INFORMATION
(UNAUDITED)

The Company uses certain financial calculations such as EBITDA from continuing operations, free cash flow and constant currency results (as defined or explained below) as factors in the measurement and evaluation of the Company’s operating performance and period-over-period growth. The Company derives these financial calculations on the basis of methodologies other than GAAP, primarily by excluding from a comparable GAAP measure certain items that the Company does not consider to be representative of its actual operating performance. These financial calculations are “non-GAAP financial measures” as defined in Securities and Exchange Commission (“SEC”) rules. The Company uses these financial calculations in operating its business because management believes they are less susceptible to variances in actual operating performance that can result from the excluded items and other infrequent charges. The Company presents these financial measures to investors because management believes they are useful to investors in evaluating the primary factors that drive the Company’s operating performance and because management believes they provide greater transparency into the Company’s results of operations. However, items that are excluded and other adjustments and assumptions that are made in calculating EBITDA from continuing operations, free cash flow and constant currency results are significant components in understanding and assessing the Company’s financial performance. These non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, the Company’s GAAP financial measures. Further, because these non-GAAP financial measures are not determined in accordance with GAAP and are thus susceptible to varying calculations, EBITDA from continuing operations, free cash flow and constant currency results as presented may not be comparable to other similarly titled measures of other companies.

14


FIRST CASH FINANCIAL SERVICES, INC.
NON-GAAP FINANCIAL INFORMATION (CONTINUED)
(UNAUDITED)

Earnings from Continuing Operations Before Interest, Taxes, Depreciation and Amortization
The Company defines EBITDA from continuing operations as net income (loss) before income (loss) from discontinued operations net of tax, income taxes, depreciation and amortization, interest expense and interest income. EBITDA from continuing operations is commonly used by investors to assess a company’s leverage capacity, liquidity and financial performance. However, EBITDA from continuing operations has limitations as an analytical tool and should not be considered in isolation or as a substitute for net income (loss) or other statement of income data prepared in accordance with GAAP. The following table provides a reconciliation of net income to EBITDA from continuing operations (in thousands):     
 
 
 
 
 
 
 
 
 
 
Trailing Twelve
 
 
Three Months Ended
 
Nine Months Ended
 
Months Ended
 
 
September 30,
 
September 30,
 
September 30,
 
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Net income
 
$
19,528

 
$
23,141

 
$
58,225

 
$
59,068

 
$
83,003

 
$
86,677

(Income) loss from discontinued operations, net of tax
 

 
(14
)
 
272

 
(107
)
 
1,012

 
(104
)
Income from continuing operations
 
19,528

 
23,127

 
58,497

 
58,961

 
84,015

 
86,573

Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
Income taxes
 
8,352

 
6,324

 
21,790

 
25,416

 
32,087

 
38,745

Depreciation and amortization
 
4,404

 
3,988

 
13,001

 
11,346

 
17,016

 
14,828

Interest expense
 
4,059

 
1,122

 
9,405

 
2,474

 
10,423

 
3,265

Interest income
 
(179
)
 
(69
)
 
(522
)
 
(267
)
 
(577
)
 
(336
)
Earnings from continuing operations before interest, taxes, depreciation and amortization
 
$
36,164

 
$
34,492

 
$
102,171

 
$
97,930

 
$
142,964

 
$
143,075

 
 
 
 
 
 
 
 
 
 
 
 
 
EBITDA from continuing operations margin calculated as follows:
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue from continuing operations
 
$
175,000

 
$
173,379

 
$
510,103

 
$
475,645

 
$
695,306

 
$
653,902

Earnings from continuing operations before interest, taxes, depreciation and amortization
 
$
36,164

 
$
34,492

 
$
102,171

 
$
97,930

 
$
142,964

 
$
143,075

EBITDA from continuing operations as a percentage of revenue
 
21
%
 
20
%
 
20
%
 
21
%
 
21
%
 
22
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Leverage ratio (indebtedness divided by EBITDA from continuing operations):
 
 
 
 
 
 
 
 
 
 
 
 
Indebtedness
 
 
 
 
 
 
 
 
 
$
217,500

 
$
161,665

Earnings from continuing operations before interest, taxes, depreciation and amortization
 


 


 


 


 
$
142,964

 
$
143,075

Leverage ratio
 
 
 
 
 
 
 
 
 
1.5:1

 
1.1:1



15


FIRST CASH FINANCIAL SERVICES, INC.
NON-GAAP FINANCIAL INFORMATION (CONTINUED)
(UNAUDITED)

Free Cash Flow
For purposes of its internal liquidity assessments, the Company considers free cash flow, which is defined as cash flow from the operating activities of continuing and discontinued operations reduced by purchases of property and equipment and net cash outflow from loan receivables. Free cash flow is commonly used by investors as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, repurchase stock, or repay debt obligations prior to their maturities. These metrics can also be used to evaluate the Company’s ability to generate cash flow from business operations and the impact that this cash flow has on the Company’s liquidity. However, free cash flow has limitations as an analytical tool and should not be considered in isolation or as a substitute for cash flow from operating activities, including discontinued operations, or other income statement data prepared in accordance with GAAP. The following table reconciles “net cash flow from operating activities” to “free cash flow” (in thousands):
 
 
Trailing Twelve Months Ended
 
 
September 30,
 
 
2014
 
2013
Cash flow from operating activities, including discontinued operations
 
$
102,027

 
$
108,335

Cash flow from investing activities:
 
 
 
 
Loan receivables
 
(8,095
)
 
(8,260
)
Purchases of property and equipment
 
(26,528
)
 
(23,546
)
Free cash flow
 
$
67,404

 
$
76,529


Constant Currency
The Company's reporting currency is the U.S. dollar. However, certain performance metrics discussed in this release are presented on a “constant currency” basis, which may be considered a non-GAAP measurement of financial performance under GAAP. The Company’s management uses constant currency results to evaluate operating results of certain business operations in Mexico, which are transacted in Mexican pesos. Pawn scrap jewelry in Mexico is sold in U.S. dollars and, accordingly, does not require a constant currency adjustment. Constant currency results reported herein are calculated by translating certain balance sheet and income statement items denominated in Mexican pesos using the exchange rate from the prior-year comparable period, as opposed to the current comparable period, in order to exclude the effects of foreign currency rate fluctuations for purposes of evaluating period-over-period comparisons. For balance sheet items, the end-of-period exchange rate of 13.1 to 1 at September 30, 2013 was used compared to the exchange rate of 13.5 to 1 at September 30, 2014. For income statement items, the average closing daily exchange rate for the appropriate period was used. The average exchange rate for the prior-year quarter ended September 30, 2013 was 12.9 to 1, compared to the current-quarter rate of 13.1 to 1. The average exchange rate for the prior-year nine-month period ended September 30, 2013 was 12.7 to 1, compared to the current year-to-date rate of 13.1 to 1.

For further information, please contact:
Gar Jackson
Global IR Group
Phone:     (949) 873-2789
Email:     gar@globalirgroup.com

Doug Orr, Executive Vice President and Chief Financial Officer
Phone:    (817) 505-3199
Email:     investorrelations@firstcash.com
Website:    www.firstcash.com

16