Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K


Current Report
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

October 21, 2008
(Date of Report - Date of Earliest Event Reported)


First Cash Financial Services, Inc.
(Exact name of registrant as specified in its charter)


Delaware
(State or other jurisdiction of incorporation)


0-19133
75-2237318
(Commission File Number)
(IRS Employer Identification No.)

690 East Lamar Blvd., Suite 400, Arlington, Texas 76011
(Address of principal executive offices, including zip code)


(817) 460-3947
(Registrant's telephone number, including area code)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
q  
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
q  
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
q  
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
q  
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02   Results of Operations and Financial Condition

First Cash Financial Services, Inc. has issued a press release announcing its financial results for the three month and nine month periods ended September 30, 2008.  The Company’s press release dated October 21, 2008 announcing the results is attached hereto as Exhibit 99.1 and is incorporated by reference in its entirety into this Item 2.02.

The following table details the revenue and cost of revenue from continuing operations for the three months and nine months ended September 30, 2008 and 2007 (unaudited, in thousands):

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
Revenue:
                       
Retail merchandise sales
  $ 31,064     $ 26,925     $ 89,798     $ 79,538  
Wholesale merchandise sales
    16,750       12,043       47,574       27,878  
Pawn service charges
    18,565       15,114       52,137       42,229  
Short-term loan and credit services fees
    17,286       17,187       49,497       47,933  
Other
    903       940       2,960       3,045  
      84,568       72,209       241,966       200,623  
Cost of revenue:
                               
Cost of goods sold - retail
    17,062       15,057       49,119       44,649  
Cost of goods sold - wholesale
    10,733       8,269       29,362       18,796  
Credit loss provision
    5,263       5,636       13,450       12,602  
Other
    107       57       291       269  
      33,165       29,019       92,222       76,316  
Net revenue
  $ 51,403     $ 43,190     $ 149,744     $ 124,307  
 
The following table details selected assets as of September 30, 2008 and September 30, 2007 (unaudited, in thousands):

   
September 30,
 
   
2008
   
2007
 
Customer receivables
           
Pawn
  $ 50,182     $ 40,399  
Short-term loan
    6,557       5,491  
      56,739       45,890  
CSO short-term loans held by independent third-party (1)
    13,211       12,416  
Allowance for doubtful accounts
    (968 )     (761 )
    $ 68,982     $ 57,545  
 
(1)
CSO loans outstanding are from an independent third-party lender and are not included on the Company's balance sheet.
 

As previously announced, the Company has elected to discontinue its Auto Master buy-here/pay-here automotive operations.  The following chart compares previously reported diluted net earnings per share to estimated adjusted diluted earnings per share reflecting the Auto Master segment as a discontinued operation:

   
Quarter Ended
   
Year Ended
 
Quarter Ended
 
   
Mar. 31,
2007
   
June 30,
2007
   
Sept. 30,
2007
   
Dec. 31,
2007
   
Dec. 31,
2007
 
Mar. 31,
2008
   
June 30,
2008
   
Sept. 30,
2008
 
Diluted EPS
                                               
As Previously Reported
                                               
Continuing Operations
  $ 0.28     $ 0.24     $ 0.29     $ 0.18     $ 1.00     $ 0.21     $ 0.23       N/A  
Discontinued Operations (1)
    0.03       0.03       0.03       0.02       0.10       0.01       -       N/A  
Loss from disposal (1)
    -       -       -       (0.02 )     (0.02 )     -       -       N/A  
Total
  $ 0.31     $ 0.27     $ 0.32     $ 0.18     $ 1.08     $ 0.22     $ 0.23       N/A  
                                                                 
Adjusted (Estimated, Unaudited)
                                                         
Continuing Operations
  $ 0.21     $ 0.19     $ 0.24     $ 0.29     $ 0.93     $ 0.31     $ 0.30     $ 0.30  
Discontinued Operations (1)
    0.03       0.03       0.03       0.02       0.10       0.01       -       -  
Discontinued Operations (2)
    0.07       0.05       0.05       (0.11 )     0.07       (0.10 )     (0.07 )     (0.09 )
Loss from disposal (1)
    -       -       -       (0.02 )     (0.02 )     -       -       -  
Loss from disposal (2)
    -       -       -       -       -       -       -       (1.75 )
Total
  $ 0.31     $ 0.27     $ 0.32     $ 0.18     $ 1.08     $ 0.22     $ 0.23     $ (1.54 )
 
(1)
Reflects previously reported discontinued short-term loan operations in the District of Columbia.
(2)
Estimate to reflect Auto Master segment as a discontinued operation.
 
The information provided in this Item 2.02 shall not be deemed “filed” for purposes of the Securities Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by the specific reference in such filing.

Item 2.05   Costs Associated with Exit or Disposal Activities

As previously reported, on September 25, 2008, the Board of Directors of First Cash Financial Services, Inc. approved a plan to discontinue its Auto Master buy-here/pay-here automotive operation.  The facts and circumstances leading to this expected action are described in the press release dated September 30, 2008 and the Form 8-K filed September 30, 2008.  It is anticipated that the Auto Master operation, including its customer receivables, inventories and other assets, will be sold or liquidated over the next twelve months.  Associated with this decision, a non-cash charge of $1.75 per share, net of tax, or $52.6 million, is included as a component of discontinued operations for the quarter ending September 30, 2008.  Approximately $1.06 (per share, net of tax benefit), or $31.9 million, of this charge is an estimated non-cash fair-value adjustment to customer notes receivables, reflecting the currently anticipated resale values of the notes receivable for this particular business unit.  A non-cash impairment charge related to a write-off of goodwill and intangible assets accounts for $0.41, or $12.3 million, of the total charge, while other fair value adjustments to vehicle inventories, fixed assets and other items accounted for the remaining estimated charge of $0.28, or $8.4 million.  At this time, the Company cannot currently estimate future cash expenditures related to the disposal, although such amounts are expected to be relatively insignificant in relation to the total expected charges.  The Company currently expects to continue operating the Auto Master business unit while seeking to sell it, or its assets.


The information provided in this Item 2.05 shall not be deemed “filed” for purposes of the Securities Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by the specific reference in such filing.
 
Item 2.06   Material Impairments
 
The information required to be disclosed under this item is included in Item 2.05 above.

Item 9.01  Financial Statements and Exhibits
 
(d)  Exhibits:

99.1 
Press Release dated October 21, 2008 announcing the Company’s financial results for the three month and nine month periods ended September 30, 2008.


 



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Dated:  October 21, 2008
 
 
FIRST CASH FINANCIAL SERVICES, INC.
(Registrant)
 
 
/s/ R. DOUGLAS ORR
R. Douglas Orr
Chief Accounting Officer




EXHIBIT INDEX

Exhibit Number
Document
99.1
Press release dated October 21, 2008

EXHIBIT 99.1

First Cash Reports 25% Increase in Third Quarter Earnings Per Share; Same-Store Revenue Up 15% YTD

ARLINGTON, Texas, Oct. 21, 2008 (GLOBE NEWSWIRE) -- First Cash Financial Services, Inc. (Nasdaq:FCFS) today announced revenue, net income and earnings per share for the three months ended September 30, 2008. Earnings from continuing operations for the quarter were $0.30 per share, an increase of 25% over the prior year, as the Company's core pawn operations continued to post significant growth in revenue and profitability. Year-to-date earnings per share from continuing operations were up 41% and same-store revenue was up 15%. As previously announced during the third quarter, the Company has classified its Auto Master automotive business unit as a discontinued operation "held for sale." Accordingly, the Company has increased its estimate of fiscal 2008 earnings from continuing operations to be in the range of $1.24 to $1.26 per share, which represents an increase of 33% to 35% over 2007 earnings from continuing operations.

Continuing Operations Highlights



 --  Diluted earnings per share from continuing operations for the
     third quarter of 2008 were $0.30, compared to $0.24 in the third
     quarter of 2007, an increase of 25%. Net income from continuing
     operations for the third quarter of 2008 was $8.9 million.

 --  Year-to-date diluted earnings per share from continuing
     operations were $0.90, an increase of 41%, compared to $0.64 in
     the nine months ended September 30, 2007. Net income from
     continuing operations for the nine months ended September 30,
     2008 was $27.4 million.

 --  Year-to-date same-store revenue in the Company's pawn and
     short-term loan stores increased 15% over the comparable
     prior-year period, while same-store revenue for the current
     quarter increased 13%.

 --  Total revenue from continuing operations year-to-date was $242
     million, an increase of 21% over prior year-to-date results.
     Total third quarter revenue grew by 17% compared to 2007.

 --  Pawn revenue represented 78% of total current quarter and
     year-to-date revenue. In Mexico, pawn revenue increased by 40%
     year-to-date and 34% for the quarter, a result of both continued
     store expansion and strong same-store revenue growth in existing
     stores. In the U.S., which has a fully-mature store base, total
     pawn revenue grew by 12% year-to-date and 9% during the quarter.

 --  All major components of pawn store revenue reflected strong
     growth trends for both the quarter and year-to-date periods. Pawn
     service charge revenue increased by 23% for both the quarter and
     year-to-date periods, while pawn merchandise sales grew by 23%
     and 28%, respectively.

 --  Short-term loan service fees continue to grow, especially in the
     Company's CashYa! stores in Mexico. The growth rate was lower in
     the U.S., where the Company slowed new store openings in 2008. As
     a result, year-to-date short-term loan revenue increased by a net
     of 3%, while third quarter results were up 1%. The third quarter
     results were impacted by Hurricane Ike, which significantly
     reduced revenue and profitability in approximately 40 short-term
     loan stores in Texas.

Operating Metrics



 --  Consolidated store-level operating margins in the pawn and
     short-term loan stores were 27% year-to-date, a slight increase
     over the 26% margin for the comparable prior-year period.

 --  Pawn receivable balances increased by 24% compared to 2007, which
     represented an acceleration of growth when compared to a 21%
     growth rate in the prior sequential quarter ending June 30, 2008.
     The increase in September quarter-end balances was comprised of a
     38% increase in pawn balances in the Mexico stores and a 14%
     increase in the fully-mature U.S. pawn stores.

 --  The gross margin on retail pawn merchandise sales increased to
     45% for both the quarter and year-to-date, compared to the
     prior-year margin of 44% for both the quarter and year-to-date.
     The margin on wholesale scrap jewelry sales was 36% for the
     quarter and 38% year-to-date, compared to the prior-year margin
     of 31% for the quarter and 33% year-to-date.

 --  The short-term loan credit loss provision improved during the
     current quarter, decreasing to 30% of fees, compared to 33% in
     the prior-year quarter. Sales of charged-off accounts, which
     reduce the credit loss provision, were approximately $200,000 for
     the quarter compared to $300,000 in the prior-year quarter.

New Locations



 --  A total of 18 new stores were opened during the third quarter of
     2008, which included 16 pawn and short-term loan stores in Mexico
     and two short-term loan stores in the U.S. The Company has opened
     41 new stores year-to-date.

 --  The Company operated 495 pawn and short-term loan stores as of
     September 30, 2008, a net increase of 55 stores over the prior
     year. In addition, the Company operates 39 convenience store
     kiosks through a joint venture.

Financial Position & Liquidity



 --  Earnings before interest, taxes, depreciation and amortization
     (EBITDA) from continuing operations for the trailing twelve
     months ended September 30, 2008 totaled $69 million, an increase
     of 26% over the comparative prior-year period. The EBITDA margin
     for the trailing twelve months ended September 30, 2008 was 22%.
     A detailed reconciliation of this non-GAAP financial measure to
     income from continuing operations is provided elsewhere in this
     release.

 --  Outstanding interest-bearing debt as of September 30, 2008, was
     $78 million, which is approximately 1.1 times EBITDA from
     continuing operations.

 --  Year-to-date, the Company has funded over $19 million in net
     customer loan and inventory growth, $17 million of stock
     repurchases and approximately $11 million in capital
     expenditures, almost all of which was invested in new store
     locations.

2008 Outlook



 --  The Company is increasing its 2008 earnings per share guidance
     from continuing operations to an estimated range of $1.24 to
     $1.26 per share, representing an increase of 33% to 35% over 2007
     earnings from continuing operations. The Company's previous
     guidance was $1.17 to $1.20 per share.

 --  Total new store openings for 2008 are expected to be in the range
     of 60 to 65 stores. The current plan for future new store
     openings will be focused primarily in Mexico, where the Company
     expects to open 50 to 55 new locations in 2008. Next year, the
     Company anticipates opening 70 to 80 new stores in Mexico and a
     limited number of new pawn stores in the U.S. The Company does
     not currently anticipate opening any new U.S. short-term/payday
     loan stores in 2009 or thereafter.

Discontinued Operations

In September 2008, the Company announced that it would discontinue the Auto Master buy-here/pay-here automotive operation and focus on its core pawn and consumer lending operations in the U.S. and Mexico. It is anticipated that the Auto Master operation, including its customer receivables, inventories and other assets, will be sold or liquidated over the next twelve months. Associated with this decision, a non-cash charge of $1.75 per share, net of tax, or $52.6 million, is included as a component of discontinued operations for the quarter ending September 30, 2008. All revenue, expenses and income reported in this release for the three- and nine-month periods ended September 30, 2008 and 2007 have been adjusted to reflect reclassification of the discontinued Auto Master operation. In addition, the assets and liabilities of Auto Master have been classified as "held for sale" in the consolidated balance sheets.

Commentary & Analysis

Rick Wessel, Chief Executive Officer, commented on the Company's third quarter results, "Our operating results in our core pawn and short-term loan business units continue to be outstanding, as evidenced by the 41% increase in year-to-date earnings per share from continuing operations. Same-store revenue increases continue to grow at a record pace, while other key metrics such as loan growth, margins and operating cash flows reflect the strength of our core business model.

"The decision to discontinue the Auto Master operation allows us to focus all of our resources and energies on our core historical competencies. Our pawn operations continue to be highly and consistently profitable across changing economic cycles, and the potential for continued growth remains excellent. The primary driver for our future growth will be in Mexico, where we have operated successfully since 1999. We have a robust development and management infrastructure in Mexico, which will support continued aggressive expansion into new and existing market areas, where we have a significant first-mover advantage over our competitors."

The Company's balance sheet remains strong, as total assets related to continuing operations were in excess of $240 million at September 30, 2008. The pawn operations generate significant excess cash flow, as evidenced by our EBITDA margin of 22%, and are more than sufficient to fund future growth opportunities in Mexico and elsewhere. In addition, the substantial cash flows that would otherwise have been allocated to Auto Master will be utilized to further reduce debt, repurchase stock and/or finance other growth and acquisition opportunities in the Company's core business.

In summary, Mr. Wessel said, "Although the current economy is in a period of tremendous volatility and uncertainty, we believe that our core pawn business is particularly well-positioned for long-term growth and stability. We see continued demand for pawn and short-term consumer loans despite the tightening availability of consumer credit elsewhere. In addition, our new store expansion can continue to be self-funded from operating cash flows. We remain extremely confident in our ability to generate both short- and long-term growth and value for our shareholders."

Forward-Looking Information

This release may contain forward-looking statements about the business, financial condition and prospects of First Cash Financial Services, Inc. ("First Cash" or the "Company"). Forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, can be identified by the use of forward-looking terminology such as "believes," "projects," "expects," "may," "estimates," "should," "plans," "intends," "could," or "anticipates," or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy. Forward-looking statements can also be identified by the fact that these statements do not relate strictly to historical or current matters. Rather, forward-looking statements relate to anticipated or expected events, activities, trends or results. Because forward-looking statements relate to matters that have not yet occurred, these statements are inherently subject to risks and uncertainties. Forward-looking statements in this release include, without limitation, the Company's expectations of earnings per share, earnings growth, charges related to discontinued operations, expansion strategies, store openings, liquidity, cash flows, credit losses and related provisions, debt repayments, consumer demand for the Company's products and services, competition, and other performance results. These statements are made to provide the public with management's current assessment of the Company's business. Although the Company believes that the expectations reflected in forward-looking statements are reasonable, there can be no assurances that such expectations will prove to be accurate. Security holders are cautioned that such forward-looking statements involve risks and uncertainties. The forward-looking statements contained in this release speak only as of the date of this statement, and the Company expressly disclaims any obli gation or undertaking to report any updates or revisions to any such statement to reflect any change in the Company's expectations or any change in events, conditions or circumstances on which any such statement is based. Certain factors may cause results to differ materially from those anticipated by some of the statements made in this release. Such factors are difficult to predict and many are beyond the control of the Company and may include changes in regional, national or international economic conditions, changes in the inflation rate, changes in the unemployment rate, changes in consumer borrowing and repayment behaviors, changes in credit markets, credit losses, changes or increases in competition, the ability to locate, open and staff new stores, the availability or access to sources of inventory, inclement weather, the ability to successfully integrate acquisitions, the ability to retain key management personnel, the ability to operate with limited regulation as a credit services organization in Te xas, new legislative initiatives or governmental regulations (or changes to existing laws and regulations) affecting short-term loan businesses, credit services organizations, pawn businesses and buy-here/pay-here automotive businesses in both the U.S. and Mexico, unforeseen litigation, changes in interest rates, changes in tax rates or policies, changes in gold prices, changes in energy prices, changes in used-vehicle prices, cost of funds, changes in foreign currency exchange rates, future business decisions, and other uncertainties. These and other risks, uncertainties and regulatory developments are further and more completely described in the Company's 2007 Annual Report on Form 10-K and updated in subsequent releases on Form 10-Q.

About First Cash

First Cash Financial Services, Inc. is a leading specialty retailer and provider of consumer financial services. Its pawn stores make small loans secured by pledged personal property, retail a wide variety of jewelry, electronics, tools and other merchandise, and in many locations, provide short-term loans and credit services products. The Company's short-term loan locations provide various combinations of short-term loan products, installment loans, check cashing, credit services and other financial services products. In total, the Company owns and operates almost 500 stores in twelve U.S. states and thirteen states in Mexico. First Cash is also an equal partner in Cash & Go, Ltd., a joint venture, which owns and operates 39 check cashing and financial services kiosks located inside convenience stores.

First Cash is a component company in both the Standard & Poor's SmallCap 600 Index(r) and the Russell 2000 Index(r). First Cash's common stock (ticker symbol "FCFS") is traded on the Nasdaq Global Select Market, which has the highest initial listing standards of any stock exchange in the world based on financial and liquidity requirements.

The First Cash Financial Services, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=3365



                       STORE COUNT ACTIVITY

The following table details store openings and closings for the three months and nine months ended September 30, 2008:



                                                 Mexico
                               U.S. Locations   Locations
                            ------------------- ---------
                                                 Pawn/
                                       Short-    Short-
                                        Term      Term
                              Pawn      Loan      Loan      Total
                             Stores    Stores    Stores   Locations
                            --------- --------- --------- ---------
 Three Months Ended
  September 30, 2008
 -------------------
 Total locations, beginning
  of period                        95       159       225       479
 New locations opened              --         2        16        18
 Locations closed or
  consolidated                     (2)       --        --        (2)
                            --------- --------- --------- ---------
 Total locations, end of
  period                           93       161       241       495
                            ========= ========= ========= =========

 Nine Months Ended
  September 30, 2008
 -------------------
 Total locations, beginning
  of period                        96       157       207       460
 New locations opened              --         5        36        41
 Locations closed or
  consolidated                     (3)       (1)       (2)       (6)
                            --------- --------- --------- ---------
 Total locations, end of
  period                           93       161       241       495
                            ========= ========= ========= =========

                      FIRST CASH FINANCIAL SERVICES, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                           Three Months Ended    Nine Months Ended
                              September 30,         September 30,
                          --------------------  -------------------
                            2008       2007       2008       2007
                            ----       ----       ----       ----
                                         (unaudited)
                            (in thousands, except per share amounts)

 Revenue:
  Merchandise sales      $  47,814  $  38,968  $ 137,372  $ 107,416
  Finance and service
   charges                  35,851     32,301    101,634     90,162
  Other                        903        940      2,960      3,045
                         ---------  ---------  ---------  ---------
                            84,568     72,209    241,966    200,623
                         ---------  ---------  ---------  ---------
 Cost of revenue:
  Cost of goods sold        27,795     23,326     78,481     63,445
  Credit loss provision      5,263      5,636     13,450     12,602
  Other                        107         57        291        269
                         ---------  ---------  ---------  ---------
                            33,165     29,019     92,222     76,316
                         ---------  ---------  ---------  ---------
 Net revenue                51,403     43,190    149,744    124,307
                         ---------  ---------  ---------  ---------
 Expenses and other
  income:
  Store operating
   expenses                 27,516     22,477     76,704     65,442
  Administrative
   expenses                  7,080      5,523     20,998     17,800
  Depreciation               2,705      2,585      8,153      7,611
  Interest expense              82        147        508         --
  Interest income               (9)       (18)       (39)       (80)
                         ---------  ---------  ---------  ---------
                            37,374     30,714    106,324     90,773
                         ---------  ---------  ---------  ---------
 Income from continuing
  operations before
  income taxes              14,029     12,476     43,420     33,534

   Provision for income
    taxes                    5,155      4,479     16,004     12,206
                         ---------  ---------  ---------  ---------
 Income from continuing
  operations                 8,874      7,997     27,416     21,328
   Income (loss) from
    discontinued
    operations, net of
    tax                     (2,670)     2,388     (7,815)     8,221

   Loss from disposal of
    Auto Master, net of
    tax                    (52,611)        --    (52,611)        --
                         ---------  ---------  ---------  ---------

 Net income (loss)       $ (46,407) $  10,385  $ (33,010) $  29,549
                         =========  =========  =========  =========
 Basic income per share:
  Income from continuing
   operations            $    0.30  $    0.25  $    0.92  $    0.67
  Income (loss) from
   discontinued
   operations                (0.09)      0.08      (0.26)      0.26
  Loss from disposal of
   Auto Master               (1.80)        --      (1.77)        --
                         ---------  ---------  ---------  ---------
  Net income (loss) per
   basic share           $   (1.59) $    0.33  $   (1.11) $    0.93
                         =========  =========  =========  =========
 Diluted income per
  share:
  Income from continuing
   operations            $    0.30  $    0.24  $    0.90  $    0.64
  Income (loss) from
   discontinued
   operations                (0.09)      0.08      (0.26)      0.25
  Loss from disposal of
   Auto Master               (1.75)        --      (1.73)        --
                         ---------  ---------  ---------  ---------
  Net income (loss) per
   diluted share         $   (1.54) $    0.32  $   (1.09) $    0.89
                         =========  =========  =========  =========

 Weighted average shares
  outstanding:
  Basic                     29,235     31,637     29,685     31,786
  Diluted                   30,010     32,880     30,315     33,160

                 FIRST CASH FINANCIAL SERVICES, INC.
                CONDENSED CONSOLIDATED BALANCE SHEETS

                                   September 30,      December 31,
                               ---------------------   ---------
                                  2008        2007        2007
                                  ----        ----        ----

                                    (unaudited)
                                          (in thousands)
      ASSETS
 Cash and cash equivalents     $  15,309   $  11,811   $  14,175
 Finance and service charges
  receivable                       8,205       6,476       7,503
 Customer receivables, net of
  allowance                       56,456      45,684      47,047
 Inventories                      33,781      27,460      26,870
 Prepaid expenses and other
  current assets                   5,435       5,961       7,469
 Deferred income taxes            28,528       2,267         457
 Assets held for sale             24,481      39,821      39,277
                               ---------   ---------   ---------
  Total current assets           172,195     139,480     142,798

 Property and equipment, net      39,458      36,436      36,978
 Goodwill, net                    53,237      53,237      53,237
 Other                             1,371       1,250       1,226
 Non-current assets held for
  sale                                --      55,559      57,309
                               ---------   ---------   ---------
  Total assets                 $ 266,261   $ 285,962   $ 291,548
                               =========   =========   =========

  LIABILITIES AND
   STOCKHOLDERS' EQUITY
 Current portion of notes
  payable                      $   2,250   $   2,250   $   2,250
 Accounts payable                  2,874       1,205       1,232
 Accrued liabilities              12,455       8,412      14,109
 Accrued income taxes              6,195       1,642          --
 Liabilities associated with
  assets held for sale             5,998       3,352       3,457
                               ---------   ---------   ---------
  Total current liabilities       29,772      16,861      21,048

 Revolving credit facility        73,500      46,800      55,000
 Notes payable, net of current
  portion                          2,250       5,500       3,938
 Deferred income taxes payable     8,336       8,059      10,353
                               ---------   ---------   ---------
  Total liabilities              113,858      77,220      90,339

 Stockholders' equity            152,403     208,742     201,209
                               ---------   ---------   ---------
  Total liabilities and
   stockholders' equity        $ 266,261   $ 285,962   $ 291,548
                               =========   =========   =========

                 FIRST CASH FINANCIAL SERVICES, INC.
          UNAUDITED NON-GAAP FINANCIAL INFORMATION - EBITDA

EBITDA is commonly used by investors to assess a company's leverage capacity, liquidity and financial performance. EBITDA is not considered a measure of financial performance under U.S. generally accepted accounting principles ("GAAP"), and the items excluded from EBITDA are significant components in understanding and assessing the Company's financial performance. Since EBITDA is not a measure determined in accordance with GAAP and is thus susceptible to varying calculations, EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. EBITDA should not be considered as an alternative to net income, cash flows provided by or used in operating, investing or financing activities or other financial statement data presented in the Company's consolidated financial statements as an indicator of financial performance or liquidity. Non-GAAP measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial measures. The following table provides a reconciliation of income from continuing operations to EBITDA (unaudited, in thousands):



                                                  Trailing Twelve
                                                   Months Ended
                                                   September 30,
                                               --------------------
                                                  2008       2007
                                                  ----       ----


 Income from continuing operations             $  36,571  $  28,628

 Adjustments:
  Income taxes                                    21,244     16,058
  Depreciation                                    10,761      9,840
  Interest expense                                   665        358
  Interest income                                    (61)       (92)
                                               ---------  ---------
 Earnings from continuing operations before
  interest, income taxes, depreciation and
  amortization                                 $  69,180  $  54,792
                                               =========  =========

 EBITDA margin calculated as follows:
  Total revenue from continuing operations     $ 321,604  $ 268,924
  Earnings from continuing operations before
   interest, income taxes,
   depreciation and amortization                  69,180     54,792
                                               ---------  ---------
  EBITDA as a percent of revenue                      22%        20%
                                               =========  =========
CONTACT:  First Cash Financial Services, Inc.
          Rick Wessel, Vice Chairman & Chief Executive Officer
          Doug Orr, Executive Vice President & Chief Financial Officer
          (817) 505-3199
          investorrelations@firstcash.com
          www.firstcash.com